Intuit Inc., consolidated cash flow statement
US$ in millions
| 
   
  | 
  
   12 Month period  | 
  
   31/07/2024  | 
  
   31/07/2023  | 
  
   31/07/2022  | 
  
   31/07/2021  | 
  
   31/07/2020  | 
 
| 
   
  | 
  
   Net Income  | 
  
   2963  | 
  
   2384  | 
  
   2066  | 
  
   2062  | 
  
   1826  | 
 
| 
   Add  | 
  
   Depreciation  | 
  
   159  | 
  
   160  | 
  
   187  | 
  
   166  | 
  
   189  | 
 
| 
   Add  | 
  
   Amortization of intangible Assets  | 
  
   630  | 
  
   646  | 
  
   559  | 
  
   197  | 
  
   29  | 
 
| 
   Add  | 
  
   Non cash operating lease cost  | 
  
   81  | 
  
   90  | 
  
   83  | 
  
   62  | 
  
   60  | 
 
| 
   Add  | 
  
   Share based compensation expense  | 
  
   1940  | 
  
   1712  | 
  
   1308  | 
  
   753  | 
  
   435  | 
 
| 
   Add  | 
  
   Other  | 
  
   92  | 
  
   81  | 
  
   2  | 
  
   (39)  | 
  
   6  | 
 
| 
   Less  | 
  
   Deferred Income taxes  | 
  
   554  | 
  
   628  | 
  
   120  | 
  
   (42)  | 
  
   (179)  | 
 
| 
   
  | 
  
   Changes in Operating Assets and liabilities  | 
  
   
  | 
  
   
  | 
  
   
  | 
  
   
  | 
  
   
  | 
 
| 
   
  | 
  
   Net cash provided by operating activities  | 
  
   4884  | 
  
   5046  | 
  
   3889  | 
  
   3250  | 
  
   2414  | 
 
| 
   
  | 
  
   Net cash used in investing activities  | 
  
   (227)  | 
  
   (922)  | 
  
   (5421)  | 
  
   (3965)  | 
  
   (97)  | 
 
| 
   
  | 
  
   Net cash provided by financing activities  | 
  
   (397)  | 
  
   (4269)  | 
  
   1732  | 
  
   (3176)  | 
  
   2034  | 
 
| 
   
  | 
  
   Net increase in cash,cash equivalents ,restricted cash  | 
  
   4247  | 
  
   (145)  | 
  
   178  | 
  
   (3878)  | 
  
   4345  | 
 
| 
   
  | 
  
   Cash equivalents at the end of period  | 
  
   7099  | 
  
   2852  | 
  
   2997  | 
  
   2819  | 
  
   6697  | 
 
Analysis
Free cash flow is positive (Total netcash flow from operating activities -Capital Expenditure). So company is going good.
| 
   
  | 
  
   Percent growth 2024  | 
  
   2023  | 
  
   2022  | 
  
   2021  | 
  
   2020  | 
 
| 
   Year on year growth on Net cash provided by operating activities 
  | 
  
   -3%  | 
  
   30%  | 
  
   20%  | 
  
   35%  | 
  
   4%  | 
 
Net cash from operating Activities are positive and Intuit Inc reported average 22.5% growth in operating activities other than year 2024(-3% growth) . In year 2023,2022,2021 company reported higher growth in Net cash from operating activities.
Source: https://www.stock-analysis-on.net, Form 10 K 07/31/2024
No comments:
Post a Comment